MOUNTAIN VIEW, Calif. – July 29, 2008 – SumTotal® Systems (Nasdaq: SUMT), the market leader and a global provider of talent development solutions, today announced its financial results for the second quarter ended June 30, 2008.
Second Quarter 2008 Results
On a Generally Accepted Accounting Principles (GAAP) basis, total revenue for the second quarter 2008 increased to $31.9 million from $30.2 million in the second quarter 2007. GAAP net loss was $1.0 million, or $0.03 per share on a basic and diluted basis, compared to a net loss of $1.5 million, or $0.05 per share in the second quarter 2007.
Non-GAAP revenue for the second quarter 2008 increased to $32.0 million from $30.5 million in the second quarter 2007. Non-GAAP net income was $1.8 million, or $0.06 per share on a diluted basis, compared to non-GAAP net income of $1.9 million, or $0.06 per share on a diluted basis, a year ago.
Cash flows from operating activities were $4.1 million for the quarter and $7.7 million for the first six-months of 2008.
Non-GAAP results exclude the impact of certain one-time charges primarily related to restructuring activities, if any, and non-cash accounting adjustments and charges primarily related to acquisition accounting, stock-based compensation, and any related income tax effects. A reconciliation to the GAAP results is provided in the attached statements.
"We delivered on our commitment and beat our forecast for the second quarter,” said Don Fowler, SumTotal’s chief executive officer. “In the quarter, we increased recurring revenue to 54% of total revenue, grew our twelve-month trailing subscriptions bookings 38% compared with the same period last year, and we doubled our performance management business. And we delivered SumTotal Version 8, the only unified Talent Development Suite on the market. These are great results.”
Business Highlights
Safe Harbor / Forward-Looking Statements
Information in this press release and the accompanying conference call contain forward-looking statements and management’s estimation regarding future performance of the company, including without limitation, financial estimates for the third quarter ending September 30, 2008 and beyond. These statements represent the company’s current expectations or beliefs concerning its future results, and include statements, among others, regarding its financial forecasts; the company’s competitive position and business model, including its market share and its ability to grow its performance management and international business, and its subscriptions and support business. These statements are not historical facts or guarantees of future performance or events; are based on current expectations, estimates, beliefs, assumptions, goals and objectives; and involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from the results expressed or implied by these statements. Readers of this press release and listeners to the accompanying conference call are cautioned not to place undue reliance on any forward-looking statement or statements. Additional factors that could cause actual results to differ include, but are not limited to (i) worsening of the general economic climate and the company’s inability to timely respond to such changes; (ii) decreases in information technology spending which may cause delays or cancellations of purchases of the company’s products and services; (iii) market acceptance of the company’s products and services, including SumTotal 8.0, and the ability to successfully manage and increase growth internationally and in the performance and learning management markets; (iv) delays or complications in upgrading customers to the SumTotal platform, including SumTotal 8.0, causing a decrease in customer satisfaction; (v) inability of the company’s executive team to execute on its plans, causing the company to miss its financial forecasts or not grow the company’s business at or above the forecasts; (vi) underestimating the cost reductions or other adjustments necessary to timely respond to changes in the economic climate in general and specifically to the company’s business in order to maintain profitability, or making cuts that aversely impact the company’s ability to execute; (vii) inability to recruit or retain key personnel, including management; (viii) increased competition, especially in the performance management and international markets, causing the loss of deals, material reductions in prices or acceptance of terms the company otherwise would not accept; (ix) inaccurately estimating the speed, ability or cost of the company transitioning its product offerings to on-demand subscriptions and a recurring revenue model; (x) customer dissatisfaction with the company’s products or services, causing product returns, refusal to pay for products or services delivered or customers to cancel or not renew their services at higher than expected rates; (xi) the lengthening of the company’s sales cycle and increased difficulties in negotiating sales contracts on terms favorable to the company and the uncertain timing of such sales; (xii) other market conditions that include risks and uncertainties such as risks associated with financial, economic, political, terrorist activity and other uncertainties associated with operating a global business; and (xiii) other events and other important factors disclosed previously and from time to time in the company’s filings with the Securities and Exchange Commission, including the company’s annual report on Form 10-K for the year ended December 31, 2007, its quarterly report on Form 10-Q for the quarter ended March 31, 2008 and its Form 8-Ks. The company assumes no obligation to update the information in this press release or in the accompanying conference call.
SumTotal Systems, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited)
June 30, December 31,
2008 2007
----------- ------------
Assets
---------------------------------------------
Current assets:
Cash and cash equivalents $ 45,511 $ 19,182
Short-term investments 5,069 30,143
Accounts receivable, net 25,124 26,734
Prepaid expenses and other current assets 4,108 4,482
----------- ------------
Total current assets 79,812 80,541
Property and equipment, net 7,180 7,901
Goodwill 68,461 68,461
Intangible assets, net 9,856 12,924
Other assets 1,359 1,213
----------- ------------
Total assets $ 166,668 $ 171,040
=========== ============
Liabilities and Stockholders' Equity
---------------------------------------------
Current liabilities:
Accounts payable $ 1,699 $ 2,326
Accrued compensation and benefits 8,097 8,630
Other accrued liabilities 4,223 3,759
Restructuring accrual 170 100
Deferred revenue 33,890 35,898
Notes payable 5,929 6,157
----------- ------------
Total current liabilities 54,008 56,870
Non-current liabilities:
Other accrued liabilities, non-current 158 193
Deferred revenue, non-current 1,059 858
Notes payable, non-current 2,187 4,661
----------- ------------
Total liabilities 57,412 62,582
Commitments and contingencies - -
Stockholders' equity 109,256 108,458
----------- ------------
Total liabilities and stockholders'
equity $ 166,668 $ 171,040
=========== ============
SumTotal Systems, Inc.
GAAP Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(Unaudited)
Three-Months Ended Six-Months Ended
June 30, June 30,
------------------- -----------------
2008 2007 2008 2007
---------- -------- -------- --------
Revenue:
Subscriptions and support $17,361 $15,104 $34,988 $29,572
Services 8,735 7,979 18,407 16,212
License 5,849 7,143 14,542 13,492
---------- -------- -------- --------
Total revenue 31,945 30,226 67,937 59,276
---------- -------- -------- --------
Cost of revenue:
Subscriptions and support 6,330 5,166 12,291 9,912
Services 6,205 5,636 13,096 11,226
License 54 200 118 292
Amortization of intangible
assets 1,385 2,051 3,069 4,301
---------- -------- -------- --------
Total cost of revenue 13,974 13,053 28,574 25,731
---------- -------- -------- --------
Gross margin 17,971 17,173 39,363 33,545
---------- -------- -------- --------
Operating expenses:
Research and development 5,565 5,258 11,395 10,297
Sales and marketing 8,617 8,954 17,345 16,857
General and administrative 4,885 4,414 10,061 9,420
Restructuring charge 37 - 122 -
---------- -------- -------- --------
Total operating expenses 19,104 18,626 38,923 36,574
---------- -------- -------- --------
Income (loss) from operations (1,133) (1,453) 440 (3,029)
Interest expense (178) (364) (400) (743)
Interest income 344 379 837 541
Other income (expense), net (17) (34) 4 (43)
---------- -------- -------- --------
Income (loss) before provision
for income taxes (984) (1,472) 881 (3,274)
Provision for income taxes 5 47 368 71
---------- -------- -------- --------
Net income (loss) $ (989) $(1,519) $ 513 $(3,345)
========== ======== ======== ========
Net income (loss) per share,
basic $ (0.03) $ (0.05) $ 0.02 $ (0.12)
========== ======== ======== ========
Net income (loss) per share,
diluted $ (0.03) $ (0.05) $ 0.02 $ (0.12)
========== ======== ======== ========
Weighted average common shares
outstanding, basic 31,937 29,609 32,057 28,224
========== ======== ======== ========
Weighted average common shares
outstanding, diluted 31,937 29,609 32,796 28,224
========== ======== ======== ========
SumTotal Systems, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Six-Months Ended
June 30,
------------------
2008 2007
-------- ---------
Cash flows from operating activities:
Net income (loss) $ 513 $ (3,345)
Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
Depreciation and amortization 2,379 1,843
Amortization of intangible assets 3,069 4,301
Provision for (recovery of) sales returns and
doubtful accounts 51 (85)
Accretion of interest on short-term investments (158) (191)
Amortization of discount on notes payable 70 137
Stock-based compensation 2,476 2,141
Changes in operating assets and liabilities,
net of effects of acquisitions:
Accounts receivable, net 1,483 4,561
Prepaid expenses and other current assets 390 (744)
Other assets (120) 50
Accounts payable (618) (838)
Accrued compensation and benefits (558) (1,713)
Other accrued liabilities 415 (1,423)
Restructuring accrual 70 (807)
Deferred revenue (1,746) 5,117
-------- ---------
Net cash provided by operating activities 7,716 9,004
Cash flows from investing activities:
Purchases of property and equipment (1,813) (3,306)
Purchases of short-term investments (6,323) (13,885)
Sales/maturities of short-term investments 31,555 5,101
Release of restricted cash - 23
-------- ---------
Net cash provided by (used in) investing
activities 23,419 (12,067)
Cash flows from financing activities:
Net proceeds from the issuance of common stock
pursuant to registered direct offering - 32,710
Repayment of credit facility (2,188) (2,187)
Payment of notes payable (584) (584)
Purchase of treasury stock (2,336) -
Net proceeds from the issuance of common stock
pursuant to SumTotal Systems' Employee Stock
Purchase Plan and exercises of common stock
options 426 2,063
-------- ---------
Net cash provided by (used in) financing
activities (4,682) 32,002
Effect of foreign exchange rate changes on cash and
cash equivalents (124) (151)
Net increase in cash and cash equivalents 26,329 28,788
Cash and cash equivalents at beginning of period 19,182 10,176
-------- ---------
Cash and cash equivalents at end of period $45,511 $ 38,964
======== =========
Supplemental disclosure of cash flow information
Interest paid $ 360 $ 653
Taxes paid $ 265 $ 1
SumTotal Systems, Inc.
Non-GAAP to GAAP Reconciliation
(in thousands, except per share amounts)
(Unaudited)
Three-Months Ended Six-Months Ended
June 30, June 30,
-------------------- -----------------
2008 2007 2008 2007
----------- -------- -------- --------
Non-GAAP revenue $32,040 $30,547 $68,136 $60,037
Deferred revenue write-
down: Subscriptions and
support (95) (299) (199) (709)
Deferred revenue write-
down: License - (22) - (52)
----------- -------- -------- --------
GAAP revenue $31,945 $30,226 $67,937 $59,276
=========== ======== ======== ========
Non-GAAP net income $ 1,841 $ 1,942 $ 6,435 $ 3,858
Deferred revenue write-
down: Subscriptions and
support (95) (299) (199) (709)
Deferred revenue write-
down: License - (22) - (52)
Amortization of intangible
assets (1,385) (2,051) (3,069) (4,301)
Stock-based compensation:
Subscriptions and support (72) (60) (142) (120)
Stock-based compensation:
Services (143) (128) (293) (265)
Stock-based compensation:
Research and development (193) (141) (368) (279)
Stock-based compensation:
Sales and marketing (367) (257) (722) (532)
Stock-based compensation:
General and administrative (482) (503) (951) (945)
Restructuring charge (37) - (122) -
Income taxes expense
related to acquired net
operating losses (56) - (56) -
----------- -------- -------- --------
GAAP net income (loss) $ (989) $(1,519) $ 513 $(3,345)
=========== ======== ======== ========
Non-GAAP net income per share,
diluted $ 0.06 $ 0.06 $ 0.20 $ 0.13
Impact of dilution - 0.01 - 0.01
----------- -------- -------- --------
Non-GAAP net income per
shared, basic $ 0.06 $ 0.07 $ 0.20 $ 0.14
Deferred revenue write-off (0.01) (0.01) (0.01) (0.03)
Amortization of intangible
assets (0.04) (0.07) (0.09) (0.15)
Stock-based compensation (0.04) (0.04) (0.08) (0.08)
----------- -------- -------- --------
GAAP net income (loss) per
share, basic and diluted $ (0.03) $ (0.05) $ 0.02 $ (0.12)
=========== ======== ======== ========
Weighted average common shares
outstanding, basic, GAAP and
non-GAAP 31,937 29,609 32,057 28,224
=========== ======== ======== ========
Weighted average common shares
outstanding, diluted, non-GAAP 32,467 31,356 32,796 29,718
Anti-dilutive impact in net
loss periods (530) (1,747) - (1,494)
----------- -------- -------- --------
Weighted average common shares
outstanding, diluted, GAAP 31,937 29,609 32,796 28,224
=========== ======== ======== ========